


Duplex apartment with 3 bedrooms in the city of Bar, Ilyino district, 100 meters from the sea.

Duplex apartment with 3 bedrooms in the city of Bar, Ilyino district, 100 meters from the sea.
Profitability calculation
Liquidity calculation:
Rent 100 euros/day. Maximum occupancy 90 days per season. Profitability during the season 9000. Booking expenses 15%
Profitability minus Booking 7650 euros.
Possible monthly rental out of season for 800 euros per month for 8 months. Additional income for the year = 6400 euros. Total for the year: 14,050 euros. Purchase and maintenance costs 166500+800 (annual tax + tax) = 167300.
Payback period 167300 euros / 14050 = 11.9 years. Profitability 14050*100/167300 = 8.3%
Calculations are given for 2021-2022.

Red Panda Properties, Inh. Mario Totzek
Telefon: +49 341 319 580 31
Mobil: +49 1575 847 49 27
contact@redpanda-properties.com
